[43]    [  : 목표주가 상향 /   : 목표주가 하향 ] 매출액 영업이익OPM
종목명 반등 주가 7 14 30 60 120 2023.4Q 2024.1Q 2024.2Q 2024.3Q 2024.4Q YoY QoQ 2023.4Q 2024.1Q 2024.2Q 2024.3Q 2024.4Q YoY QoQ 시총
NDJB금융지주  61.9 16,710( 1.77)
20,500 / 10,540
0.3
22.68
-3.07
-36.92
-7.42 -8.44
58.54
-7.22 11134 11402 11737 11455 11602 4.2% 1.3% 1263 11.3 2280 20 2588 22 2610 22.8 1583 13.6 25.3% -39.3% 32,598억
NDBNK금융지주  63.7 10,490( 1.65)
12,300 / 7,320
1.45
17.25
-6
-30.22
-7 -9.33
43.31
12.8 24269 26494 24852 22849 26118 7.6% 14.3% -678 0 3115 11.8 2943 11.8 2415 10.6 1280 4.9 흑전 -47% 33,787억
ND교보증권 91 6,670( 0.6)
6,860 / 4,745
-1.19
2.85
1.06
-28.86
11.54 22.16
40.57
25.61 10822 11332 4400 5351 10579 -2.2% 97.7% 67 0.6 401 3.5 350 8 805 15 -416 0 적전 적전 7,601억
NDLS증권 13.2 3,810( 0.53)
5,840 / 3,500
-4.63
53.28
-4.27
-8.14
-3.05 2.01
8.86
-5.69 2811 3789 4033 4338 4375 55.6% 0.9% 31 1.1 205 5.4 161 4 -22 0 -125 0 적전 적자 2,113억
ND인카금융서비스 77.6 5,990( 0.5)
6,750 / 3,360
0.34
12.69
2.22
-43.91
7.16 8.32
78.27
-6.26 1643 1860 2104 2351 2007 22.2% -14.6% 168 10.2 184 9.9 210 10 284 12.1 184 9.2 9.5% -35.2% 3,077억
NDDGB금융지주  56.3 8,870( 0.34)
9,980 / 7,440
-0.45
12.51
-4.21
-16.12
-7.7 0
19.22
8.44 18476 20535 19437 17754 22783 23.3% 28.3% -453 0 1585 7.7 335 1.7 1136 6.4 -345 0 적자 적전 15,003억
ND미래에셋생명 10.4 4,525( 0.33)
6,430 / 4,305
0.67
42.1
-4.13
-4.86
-0.11 -14.3
5.11
-13.15 14812 15491 10938 6532 -334 0 544 3.5 221 2 69 1.1 8,009억
ND현대차증권 4.7 6,220( 0.32)
8,629 / 6,100
-1.58
38.73
1.8
-1.93
1.63 -4.45
1.97
-28.09 4478 4739 4355 2521 2 131 2.8 194 4.5 146 5.8 1,972억
ND카카오뱅크  34.7 23,000( 0.22)
31,500 / 18,490
-0.43
36.96
-6.69
-19.61
-2.34 8.75
24.39
10.58 6636 7179 7341 7463 7473 12.6% 0.1% 1027 15.5 1484 20.7 1698 23.1 1737 23.3 1149 15.4 11.9% -33.9% 109,693억
ND대신증권 72.5 16,940( 0.18)
18,100 / 13,880
-0.94
6.85
0.24
-18.06
0.65 5.15
22.05
3.48 9736 10760 9406 9891 10881 11.8% 10% -299 0 730 6.8 362 3.8 36 0.4 -292 0 적자 적전 8,601억
ND우리금융지주  66.7 16,050( 0.12)
17,500 / 13,150
-0.37
9.03
-3.2
-18.07
-5.87 3.15
22.05
-0.86 87473 128388 108765 74405 155440 77.7% 108.9% 1333 1.5 11507 9 12532 11.5 11760 15.8 6741 4.3 405.7% -42.7% 119,185억
ND신영증권 64.7 79,600(0)
89,000 / 62,400
-2.81
11.81
-7.66
-21.61
-1.61 4.6
27.56
2.31 6322 7525 8619 5629 349 5.5 436 5.8 597 6.9 373 6.6 13,086억
NDSK증권 7.4 468(0)
669 / 452
0
42.95
-1.47
-3.42
-2.09 -2.5
3.54
-6.02 2446 3018 2599 2088 3307 35.2% 58.4% -239 0 -139 0 -612 0 -13 0 -325 0 적자 적자 2,211억
ND삼성카드  76.6 42,550( -0.12)
46,000 / 31,250
-1.73
8.11
-5.34
-26.56
0.24 5.85
36.16
4.16 9333 11060 10897 8833 13042 39.7% 47.7% 2388 25.6 2412 21.8 2486 22.8 2238 25.3 1718 13.2 -28.1% -23.2% 49,297억
NDDB금융투자 85 5,900( -0.17)
6,280 / 3,745
1.9
6.44
0.34
-36.53
0.85 11.95
57.54
18 2960 3654 3172 2742 3639 22.9% 32.7% -122 0 257 7 240 7.6 25 0.9 76 2.1 흑전 204% 2,504억
ND부국증권 59.1 26,800( -0.19)
30,500 / 21,450
0
13.81
-0.19
-19.96
0 -2.01
24.94
-1.83 2006 1676 1861 2033 2220 10.7% 9.2% 96 4.8 197 11.8 99 5.3 84 4.1 -16 0 적전 적전 2,779억
ND신한지주  33.7 45,700( -0.33)
64,600 / 36,100
0.22
41.36
-0.33
-21.01
-5.48 -9.15
26.59
-14.58 115924 96841 101345 100129 9045 7.8 20682 21.4 18525 18.3 18699 18.7 232,792억
NDKB금융  53.5 78,300( -0.38)
103,900 / 48,900
-0.25
32.69
0
-37.55
-1.76 -13.38
60.12
-14.43 183846 233155 199180 154916 264520 43.9% 70.8% 3042 1.7 23554 10.1 23023 11.6 23576 15.2 10300 3.9 238.6% -56.3% 315,949억
ND유진투자증권 6.3 2,565( -0.39)
6,460 / 2,305
-3.93
151.85
-0.97
-10.14
2.81 5.56
11.28
-17.79 4711 4099 3610 3811 5004 6.2% 31.3% 44 0.9 176 4.3 261 7.2 65 1.7 79 1.6 79.5% 21.5% 2,484억
ND동양생명  14.1 4,975( -0.5)
9,440 / 4,240
-3.59
89.75
-0.1
-14.77
7.57 5.29
17.33
-15.96 7655 9613 8979 5489 10913 42.6% 98.8% 795 10.4 997 10.4 1134 12.6 1167 21.3 382 3.5 -51.9% -67.3% 8,027억
ND기업은행  93.3 15,700( -0.51)
16,010 / 11,350
0.32
1.97
0.71
-27.71
2.28 6.44
38.33
9.18 66539 85764 53481 54646 6995 10.5 10297 12 8276 15.5 11261 20.6 125,195억
ND유안타증권 52.6 2,775( -0.54)
3,140 / 2,370
0.36
13.15
8.82
-14.59
3.54 4.32
17.09
2.78 6362 7456 5953 6723 6995 9.9% 4% 376 5.9 419 5.6 119 2 182 2.7 226 3.2 -39.9% 24.2% 5,538억
ND키움증권  53.4 120,700( -0.66)
146,400 / 91,200
1.26
21.29
5.69
-24.44
1.43 -0.66
32.35
-1.39 21454 26433 22805 27148 36416 69.7% 34.1% -2771 0 3377 12.8 3123 13.7 2680 9.9 1802 4.9 흑전 -32.8% 30,810억
ND한양증권 25.2 11,510( -0.69)
19,410 / 8,850
-5.81
68.64
-6.27
-23.11
-4 -0.95
30.06
-6.27 2278 1928 2056 2128 92 4 196 10.2 164 8 107 5 1,465억
ND롯데손해보험 4.5 1,839( -0.7)
4,090 / 1,734
2.05
122.4
1.6
-5.71
3.26 -9.41
6.06
-10.29 6634 7803 8156 7089 514 7.7 511 6.5 328 4 239 3.4 5,707억
[43]    [  : 목표주가 상향 /   : 목표주가 하향 ] 매출액 영업이익OPM
종목명 반등 주가 7 14 30 60 120 2023.4Q 2024.1Q 2024.2Q 2024.3Q 2024.4Q YoY QoQ 2023.4Q 2024.1Q 2024.2Q 2024.3Q 2024.4Q YoY QoQ 시총
ND상상인증권 4.2 420( -0.71)
850 / 401
1.45
102.38
0.96
-4.52
1.69 -2.33
4.74
-0.94 603 864 699 1059 -27 0 -47 0 -200 0 -110 0 455억
ND코리안리  82.2 8,060( -0.74)
8,550 / 5,796
-0.62
6.08
0.25
-28.09
-1.23 -0.62
39.06
-0.12 17590 15983 18240 15082 19678 11.9% 30.5% -8 0 760 4.8 1274 7 1171 7.8 886 4.5 흑전 -24.3% 13,328억
ND미래에셋증권  93.7 9,550( -0.83)
9,750 / 6,600
2.8
2.09
9.27
-30.89
12.88 16.75
44.7
8.77 49435 62758 47247 54489 58185 17.7% 6.8% -904 0 2705 4.3 2733 5.8 3708 6.8 2443 4.2 흑전 -34.1% 56,852억
ND제주은행 10 7,760( -0.89)
16,900 / 6,750
0.52
117.78
-2.14
-13.02
-4.32 -5.6
14.96
-4.08 979 957 924 996 944 -3.6% -5.2% -94 0 53 5.5 19 2.1 32 3.2 10 1.1 흑전 -68.8% 2,493억
ND흥국화재 11.1 3,265( -0.91)
6,600 / 2,850
-1.66
102.14
-0.15
-12.71
0.93 -5.22
14.56
-4.81 8682 8391 8539 6556 1727 19.9 688 8.2 681 8 1418 21.6 2,097억
ND삼성증권  63.8 45,050( -0.99)
50,700 / 35,100
-1.31
12.54
-1.21
-22.09
-6.63 2.5
28.35
-2.17 29166 37226 30712 27677 -23 0 3316 8.9 3392 11 3241 11.7 40,229억
ND한국금융지주  59.9 73,800( -1.07)
82,900 / 60,200
-0.94
12.33
-7.29
-18.43
-7.87 -3.66
22.59
0.68 32428 66818 57555 63035 44878 38.4% -28.8% 286 0.9 3816 5.7 2995 5.2 3635 5.8 1549 3.5 441.6% -57.4% 41,125억
NDDB손해보험  40.1 94,900( -1.25)
124,000 / 75,400
1.39
30.66
3.83
-20.55
-7.05 -0.73
25.86
-10.3 45964 53315 54708 47236 62949 37% 33.3% 3913 8.5 7592 14.2 7868 14.4 6290 13.3 2583 4.1 -34% -58.9% 67,189억
ND한화투자증권 23 3,435( -1.29)
5,330 / 2,870
-0.87
55.17
-0.15
-16.45
-6.91 -7.41
19.69
-10.66 4092 6662 4842 4610 8842 116.1% 91.8% -214 0 259 3.9 -216 0 55 1.2 -60 0 적자 적전 7,369억
ND삼성생명  43.1 82,000( -1.32)
111,000 / 60,000
-3.3
35.37
-5.53
-26.83
-15.11 -10.19
36.67
-24.63 76049 93190 79119 81412 6018 7.9 7463 8 9055 11.4 7962 9.8 164,000억
ND현대해상  4.5 22,950( -1.5)
36,750 / 22,300
0.44
60.13
-1.29
-2.83
-5.94 -11.73
2.91
-18.76 38186 43420 42861 38200 47188 23.6% 23.5% -1179 0 5582 12.9 4652 10.9 2956 7.7 -750 0 적자 적전 20,517억
NDNH투자증권  81.3 14,490( -1.63)
15,340 / 10,800
-0.82
5.87
-2.69
-25.47
-1.7 4.92
34.17
8.38 27656 28944 19977 23660 1354 4.9 2769 9.6 2688 13.5 1882 8 47,453억
ND메리츠금융지주  78.6 115,500( -1.95)
127,200 / 72,600
-3.51
10.13
-4.39
-37.14
-1.87 3.87
59.09
10.53 152138 125638 112228 109069 118811 -21.9% 8.9% 5580 3.7 7708 6.1 10056 9 9015 8.3 5109 4.3 -8.4% -43.3% 220,281억
ND한화손해보험  12.6 4,105( -2.26)
6,230 / 3,800
0.86
51.77
7.32
-7.43
3.01 -1.44
8.03
-9.78 14509 16098 16394 14221 16168 11.4% 13.7% 131 0.9 1558 9.7 1480 9 1206 8.5 414 2.6 216% -65.7% 4,792억
ND하나금융지주  67.7 60,100( -2.44)
69,300 / 40,800
1.35
15.31
1.01
-32.11
-1.15 3.44
47.3
-0.17 142635 224384 197131 109773 285014 99.8% 159.6% 6490 4.6 15631 7 13590 6.9 13314 12.1 6016 2.1 -7.3% -54.8% 175,706억
ND삼성화재  71.6 377,000( -2.71)
435,000 / 231,000
-4.92
15.38
-1.44
-38.73
-3.83 1.89
63.2
2.17 51103 55068 55343 59709 62793 22.9% 5.2% 2034 4 8971 16.3 7823 14.1 7175 12 2528 4 24.3% -64.8% 178,603억
ND한화생명  17.2 2,660( -2.92)
3,815 / 2,420
0.76
43.42
1.33
-9.02
0.38 5.98
9.92
-1.12 54070 65278 60147 47222 73198 35.4% 55% -234 0 4009 6.1 3796 6.3 1282 2.7 1882 2.6 흑전 46.8% 23,102억
ND다올투자증권 43.9 3,035( -3.96)
3,915 / 2,345
-2.41
29
14.53
-22.73
11.99 5.38
29.42
16.51 3846 3650 2997 2814 4966 29.1% 76.5% 46 1.2 65 1.8 -389 0 24 0.9 -455 0 적전 적전 1,848억