N D JB금융지주
61.9
16,710( 1.77) 20,500 / 10,540
0.3
22.68
-3.07 -36.92
-7.42
-8.44 58.54
-7.22
11134
11402
11737
11455
11602
4.2%
1.3%
1263 11.3
2280 20
2588 22
2610 22.8
1583 13.6
25.3%
-39.3%
32,598억
N D BNK금융지주
63.7
10,490( 1.65) 12,300 / 7,320
1.45
17.25
-6 -30.22
-7
-9.33 43.31
12.8
24269
26494
24852
22849
26118
7.6%
14.3%
-678 0
3115 11.8
2943 11.8
2415 10.6
1280 4.9
흑전
-47%
33,787억
N D 교보증권
91
6,670( 0.6) 6,860 / 4,745
-1.19
2.85
1.06 -28.86
11.54
22.16 40.57
25.61
10822
11332
4400
5351
10579
-2.2%
97.7%
67 0.6
401 3.5
350 8
805 15
-416 0
적전
적전
7,601억
N D LS증권
13.2
3,810( 0.53) 5,840 / 3,500
-4.63
53.28
-4.27 -8.14
-3.05
2.01 8.86
-5.69
2811
3789
4033
4338
4375
55.6%
0.9%
31 1.1
205 5.4
161 4
-22 0
-125 0
적전
적자
2,113억
N D 인카금융서비스
77.6
5,990( 0.5) 6,750 / 3,360
0.34
12.69
2.22 -43.91
7.16
8.32 78.27
-6.26
1643
1860
2104
2351
2007
22.2%
-14.6%
168 10.2
184 9.9
210 10
284 12.1
184 9.2
9.5%
-35.2%
3,077억
N D DGB금융지주
56.3
8,870( 0.34) 9,980 / 7,440
-0.45
12.51
-4.21 -16.12
-7.7
0 19.22
8.44
18476
20535
19437
17754
22783
23.3%
28.3%
-453 0
1585 7.7
335 1.7
1136 6.4
-345 0
적자
적전
15,003억
N D 미래에셋생명
10.4
4,525( 0.33) 6,430 / 4,305
0.67
42.1
-4.13 -4.86
-0.11
-14.3 5.11
-13.15
14812
15491
10938
6532
-334 0
544 3.5
221 2
69 1.1
8,009억
N D 현대차증권
4.7
6,220( 0.32) 8,629 / 6,100
-1.58
38.73
1.8 -1.93
1.63
-4.45 1.97
-28.09
4478
4739
4355
2521
2
131 2.8
194 4.5
146 5.8
1,972억
N D 카카오뱅크
34.7
23,000( 0.22) 31,500 / 18,490
-0.43
36.96
-6.69 -19.61
-2.34
8.75 24.39
10.58
6636
7179
7341
7463
7473
12.6%
0.1%
1027 15.5
1484 20.7
1698 23.1
1737 23.3
1149 15.4
11.9%
-33.9%
109,693억
N D 대신증권
72.5
16,940( 0.18) 18,100 / 13,880
-0.94
6.85
0.24 -18.06
0.65
5.15 22.05
3.48
9736
10760
9406
9891
10881
11.8%
10%
-299 0
730 6.8
362 3.8
36 0.4
-292 0
적자
적전
8,601억
N D 우리금융지주
66.7
16,050( 0.12) 17,500 / 13,150
-0.37
9.03
-3.2 -18.07
-5.87
3.15 22.05
-0.86
87473
128388
108765
74405
155440
77.7%
108.9%
1333 1.5
11507 9
12532 11.5
11760 15.8
6741 4.3
405.7%
-42.7%
119,185억
N D 신영증권
64.7
79,600(0) 89,000 / 62,400
-2.81
11.81
-7.66 -21.61
-1.61
4.6 27.56
2.31
6322
7525
8619
5629
349 5.5
436 5.8
597 6.9
373 6.6
13,086억
N D SK증권
7.4
468(0) 669 / 452
0
42.95
-1.47 -3.42
-2.09
-2.5 3.54
-6.02
2446
3018
2599
2088
3307
35.2%
58.4%
-239 0
-139 0
-612 0
-13 0
-325 0
적자
적자
2,211억
N D 삼성카드
76.6
42,550( -0.12) 46,000 / 31,250
-1.73
8.11
-5.34 -26.56
0.24
5.85 36.16
4.16
9333
11060
10897
8833
13042
39.7%
47.7%
2388 25.6
2412 21.8
2486 22.8
2238 25.3
1718 13.2
-28.1%
-23.2%
49,297억
N D DB금융투자
85
5,900( -0.17) 6,280 / 3,745
1.9
6.44
0.34 -36.53
0.85
11.95 57.54
18
2960
3654
3172
2742
3639
22.9%
32.7%
-122 0
257 7
240 7.6
25 0.9
76 2.1
흑전
204%
2,504억
N D 부국증권
59.1
26,800( -0.19) 30,500 / 21,450
0
13.81
-0.19 -19.96
0
-2.01 24.94
-1.83
2006
1676
1861
2033
2220
10.7%
9.2%
96 4.8
197 11.8
99 5.3
84 4.1
-16 0
적전
적전
2,779억
N D 신한지주
33.7
45,700( -0.33) 64,600 / 36,100
0.22
41.36
-0.33 -21.01
-5.48
-9.15 26.59
-14.58
115924
96841
101345
100129
9045 7.8
20682 21.4
18525 18.3
18699 18.7
232,792억
N D KB금융
53.5
78,300( -0.38) 103,900 / 48,900
-0.25
32.69
0 -37.55
-1.76
-13.38 60.12
-14.43
183846
233155
199180
154916
264520
43.9%
70.8%
3042 1.7
23554 10.1
23023 11.6
23576 15.2
10300 3.9
238.6%
-56.3%
315,949억
N D 유진투자증권
6.3
2,565( -0.39) 6,460 / 2,305
-3.93
151.85
-0.97 -10.14
2.81
5.56 11.28
-17.79
4711
4099
3610
3811
5004
6.2%
31.3%
44 0.9
176 4.3
261 7.2
65 1.7
79 1.6
79.5%
21.5%
2,484억
N D 동양생명
14.1
4,975( -0.5) 9,440 / 4,240
-3.59
89.75
-0.1 -14.77
7.57
5.29 17.33
-15.96
7655
9613
8979
5489
10913
42.6%
98.8%
795 10.4
997 10.4
1134 12.6
1167 21.3
382 3.5
-51.9%
-67.3%
8,027억
N D 기업은행
93.3
15,700( -0.51) 16,010 / 11,350
0.32
1.97
0.71 -27.71
2.28
6.44 38.33
9.18
66539
85764
53481
54646
6995 10.5
10297 12
8276 15.5
11261 20.6
125,195억
N D 유안타증권
52.6
2,775( -0.54) 3,140 / 2,370
0.36
13.15
8.82 -14.59
3.54
4.32 17.09
2.78
6362
7456
5953
6723
6995
9.9%
4%
376 5.9
419 5.6
119 2
182 2.7
226 3.2
-39.9%
24.2%
5,538억
N D 키움증권
53.4
120,700( -0.66) 146,400 / 91,200
1.26
21.29
5.69 -24.44
1.43
-0.66 32.35
-1.39
21454
26433
22805
27148
36416
69.7%
34.1%
-2771 0
3377 12.8
3123 13.7
2680 9.9
1802 4.9
흑전
-32.8%
30,810억
N D 한양증권
25.2
11,510( -0.69) 19,410 / 8,850
-5.81
68.64
-6.27 -23.11
-4
-0.95 30.06
-6.27
2278
1928
2056
2128
92 4
196 10.2
164 8
107 5
1,465억
N D 롯데손해보험
4.5
1,839( -0.7) 4,090 / 1,734
2.05
122.4
1.6 -5.71
3.26
-9.41 6.06
-10.29
6634
7803
8156
7089
514 7.7
511 6.5
328 4
239 3.4
5,707억
[43]
[ : 목표주가 상향 / : 목표주가 하향 ]
매출액
영업이익OPM
종목명
반등
주가
7
14
30
60
120
2023.4Q
2024.1Q
2024.2Q
2024.3Q
2024.4Q
YoY
QoQ
2023.4Q
2024.1Q
2024.2Q
2024.3Q
2024.4Q
YoY
QoQ
시총
N D 상상인증권
4.2
420( -0.71) 850 / 401
1.45
102.38
0.96 -4.52
1.69
-2.33 4.74
-0.94
603
864
699
1059
-27 0
-47 0
-200 0
-110 0
455억
N D 코리안리
82.2
8,060( -0.74) 8,550 / 5,796
-0.62
6.08
0.25 -28.09
-1.23
-0.62 39.06
-0.12
17590
15983
18240
15082
19678
11.9%
30.5%
-8 0
760 4.8
1274 7
1171 7.8
886 4.5
흑전
-24.3%
13,328억
N D 미래에셋증권
93.7
9,550( -0.83) 9,750 / 6,600
2.8
2.09
9.27 -30.89
12.88
16.75 44.7
8.77
49435
62758
47247
54489
58185
17.7%
6.8%
-904 0
2705 4.3
2733 5.8
3708 6.8
2443 4.2
흑전
-34.1%
56,852억
N D 제주은행
10
7,760( -0.89) 16,900 / 6,750
0.52
117.78
-2.14 -13.02
-4.32
-5.6 14.96
-4.08
979
957
924
996
944
-3.6%
-5.2%
-94 0
53 5.5
19 2.1
32 3.2
10 1.1
흑전
-68.8%
2,493억
N D 흥국화재
11.1
3,265( -0.91) 6,600 / 2,850
-1.66
102.14
-0.15 -12.71
0.93
-5.22 14.56
-4.81
8682
8391
8539
6556
1727 19.9
688 8.2
681 8
1418 21.6
2,097억
N D 삼성증권
63.8
45,050( -0.99) 50,700 / 35,100
-1.31
12.54
-1.21 -22.09
-6.63
2.5 28.35
-2.17
29166
37226
30712
27677
-23 0
3316 8.9
3392 11
3241 11.7
40,229억
N D 한국금융지주
59.9
73,800( -1.07) 82,900 / 60,200
-0.94
12.33
-7.29 -18.43
-7.87
-3.66 22.59
0.68
32428
66818
57555
63035
44878
38.4%
-28.8%
286 0.9
3816 5.7
2995 5.2
3635 5.8
1549 3.5
441.6%
-57.4%
41,125억
N D DB손해보험
40.1
94,900( -1.25) 124,000 / 75,400
1.39
30.66
3.83 -20.55
-7.05
-0.73 25.86
-10.3
45964
53315
54708
47236
62949
37%
33.3%
3913 8.5
7592 14.2
7868 14.4
6290 13.3
2583 4.1
-34%
-58.9%
67,189억
N D 한화투자증권
23
3,435( -1.29) 5,330 / 2,870
-0.87
55.17
-0.15 -16.45
-6.91
-7.41 19.69
-10.66
4092
6662
4842
4610
8842
116.1%
91.8%
-214 0
259 3.9
-216 0
55 1.2
-60 0
적자
적전
7,369억
N D 삼성생명
43.1
82,000( -1.32) 111,000 / 60,000
-3.3
35.37
-5.53 -26.83
-15.11
-10.19 36.67
-24.63
76049
93190
79119
81412
6018 7.9
7463 8
9055 11.4
7962 9.8
164,000억
N D 현대해상
4.5
22,950( -1.5) 36,750 / 22,300
0.44
60.13
-1.29 -2.83
-5.94
-11.73 2.91
-18.76
38186
43420
42861
38200
47188
23.6%
23.5%
-1179 0
5582 12.9
4652 10.9
2956 7.7
-750 0
적자
적전
20,517억
N D NH투자증권
81.3
14,490( -1.63) 15,340 / 10,800
-0.82
5.87
-2.69 -25.47
-1.7
4.92 34.17
8.38
27656
28944
19977
23660
1354 4.9
2769 9.6
2688 13.5
1882 8
47,453억
N D 메리츠금융지주
78.6
115,500( -1.95) 127,200 / 72,600
-3.51
10.13
-4.39 -37.14
-1.87
3.87 59.09
10.53
152138
125638
112228
109069
118811
-21.9%
8.9%
5580 3.7
7708 6.1
10056 9
9015 8.3
5109 4.3
-8.4%
-43.3%
220,281억
N D 한화손해보험
12.6
4,105( -2.26) 6,230 / 3,800
0.86
51.77
7.32 -7.43
3.01
-1.44 8.03
-9.78
14509
16098
16394
14221
16168
11.4%
13.7%
131 0.9
1558 9.7
1480 9
1206 8.5
414 2.6
216%
-65.7%
4,792억
N D 하나금융지주
67.7
60,100( -2.44) 69,300 / 40,800
1.35
15.31
1.01 -32.11
-1.15
3.44 47.3
-0.17
142635
224384
197131
109773
285014
99.8%
159.6%
6490 4.6
15631 7
13590 6.9
13314 12.1
6016 2.1
-7.3%
-54.8%
175,706억
N D 삼성화재
71.6
377,000( -2.71) 435,000 / 231,000
-4.92
15.38
-1.44 -38.73
-3.83
1.89 63.2
2.17
51103
55068
55343
59709
62793
22.9%
5.2%
2034 4
8971 16.3
7823 14.1
7175 12
2528 4
24.3%
-64.8%
178,603억
N D 한화생명
17.2
2,660( -2.92) 3,815 / 2,420
0.76
43.42
1.33 -9.02
0.38
5.98 9.92
-1.12
54070
65278
60147
47222
73198
35.4%
55%
-234 0
4009 6.1
3796 6.3
1282 2.7
1882 2.6
흑전
46.8%
23,102억
N D 다올투자증권
43.9
3,035( -3.96) 3,915 / 2,345
-2.41
29
14.53 -22.73
11.99
5.38 29.42
16.51
3846
3650
2997
2814
4966
29.1%
76.5%
46 1.2
65 1.8
-389 0
24 0.9
-455 0
적전
적전
1,848억