우주항공 밸류체인

위성 개발/제조
위성본체
AP위성 1.85 6.2 7.55 0.32 -2.98
쎄트렉아이 6.89 19.77 34.89 33.33 18.88
한국항공우주 12.75 20.17 32.79 25.68 31.13
한화시스템 5.49 8.07 14.74 1.77 23.87
위성탑재체
LIG넥스원 2.78 4.66 6.71 -17.94 23.54
쎄트렉아이 6.89 19.77 34.89 33.33 18.88
아이쓰리시스템 -1.44 3.01 8.01 -24.96 21.92
제노코 1.86 2.17 4.82 -6.97 -4.51
한화시스템 5.49 8.07 14.74 1.77 23.87
위성발사
발사체
한국항공우주 12.75 20.17 32.79 25.68 31.13
한화에어로스페이스 2.49 10.63 24.55 12.08 21.18
발사체 소재/부품
제노코 1.86 2.17 4.82 -6.97 -4.51
켄코아에어로스페이스 2.9 7.15 12.4 -1.1 -11.91
엔진/추진
비츠로테크 0.35 4.86 5.63 -3.47 9.8
한화에어로스페이스 2.49 10.63 24.55 12.08 21.18
지상장비
위성지상국
LIG넥스원 2.78 4.66 6.71 -17.94 23.54
인텔리안테크 3.97 8.97 10.67 -6.74 22.06
제노코 1.86 2.17 4.82 -6.97 -4.51
한화시스템 5.49 8.07 14.74 1.77 23.87
위성통신 게이트웨이
인텔리안테크 3.97 8.97 10.67 -6.74 22.06
한화시스템 5.49 8.07 14.74 1.77 23.87
지상 단말
AP위성 1.85 6.2 7.55 0.32 -2.98
LIG넥스원 2.78 4.66 6.71 -17.94 23.54
한화시스템 5.49 8.07 14.74 1.77 23.87
위성활용 서비스
관측영상 서비스
쎄트렉아이 6.89 19.77 34.89 33.33 18.88
한국항공우주 12.75 20.17 32.79 25.68 31.13
한글과컴퓨터 -1.88 5.88 3.16 -5.95 12.02
위성항법 시스템
AP위성 1.85 6.2 7.55 0.32 -2.98
LIG넥스원 2.78 4.66 6.71 -17.94 23.54
대한항공 0 0.64 -5.57 -6.5 8.45
위성 개발/제조
ND AP위성 (211270) : 위성통신 단말기 44%, 인공위성 및 부분품 개발 52%
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
1.85 6.2 7.55 0.32 -2.98 50 127 268 102 163 -28.6% -64.5% -11 0% 32 25.2% 17 6.3% -7 0% -19 0% 적전 적전 1,912억
ND 쎄트렉아이 (099320)
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
6.89 19.77 34.89 33.33 18.88 475 437 484 400 444 22.4% 49.8% -15 0% 1.8% 12 2.5% 17 4.3% 20 4.5% 적자 적자 6,965억
ND 한국항공우주 (047810)
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
12.75 20.17 32.79 25.68 31.13 8918 9072 10948 6993 8283 -7.1% 18.4% 743 8.3% 763 8.4% 421 3.8% 468 6.7% 852 10.3% 14.7% 82.1% 112,096억
ND 한화시스템 (272210)
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
5.49 8.07 14.74 1.77 23.87 6873 6392 9327 6901 7682 11.8% 11.3% 798 11.6% 570 8.9% 432 4.6% 582 8.4% 335 4.4% -58% -42.4% 108,817억
ND LIG넥스원 (079550)
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
2.78 4.66 6.71 -17.94 23.54 6047 7403 11687 9076 9454 10.8% -20.8% 491 8.1% 519 7% 617 5.3% 1136 12.5% 776 8.2% 22.1% -26.7% 113,740억
ND 쎄트렉아이 (099320)
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
6.89 19.77 34.89 33.33 18.88 475 437 484 400 444 22.4% 49.8% -15 0% 1.8% 12 2.5% 17 4.3% 20 4.5% 적자 적자 6,965억
ND 아이쓰리시스템 (214430) : 적외선 센서
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
-1.44 3.01 8.01 -24.96 21.92 299 291 300 381 253 -15.4% -33.6% 40 13.4% 29 10% 36 12% 58 15.2% 26 10.3% -35% -55.2% 6,325억
ND 제노코 (361390)
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
1.86 2.17 4.82 -6.97 -4.51 115 183 139 105 139 20.9% 32.4% -3 0% -11 0% 2.9% -8 0% -13 0% 적자 적자 1,271억
ND 한화시스템 (272210)
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
5.49 8.07 14.74 1.77 23.87 6873 6392 9327 6901 7682 11.8% 11.3% 798 11.6% 570 8.9% 432 4.6% 582 8.4% 335 4.4% -58% -42.4% 108,817억
위성발사
ND 한국항공우주 (047810)
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
12.75 20.17 32.79 25.68 31.13 8918 9072 10948 6993 8283 -7.1% 18.4% 743 8.3% 763 8.4% 421 3.8% 468 6.7% 852 10.3% 14.7% 82.1% 112,096억
ND 한화에어로스페이스 (012450)
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
2.49 10.63 24.55 12.08 21.18 27860 26312 48250 54842 62735 125.2% 14.4% 3588 12.9% 4772 18.1% 8997 18.6% 5608 10.2% 8644 13.8% 140.9% 54.1% 521,489억
ND 제노코 (361390)
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
1.86 2.17 4.82 -6.97 -4.51 115 183 139 105 139 20.9% 32.4% -3 0% -11 0% 2.9% -8 0% -13 0% 적자 적자 1,271억
ND 켄코아에어로스페이스 (274090)
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
2.9 7.15 12.4 -1.1 -11.91 231 233 191 168 215 -6.9% 28% -2 0% 1.3% -42 0% 0.6% -18 0% 적자 적전 1,509억
ND 비츠로테크 (042370) : 연소기/가스발생기
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
0.35 4.86 5.63 -3.47 9.8 998 1049 1365 977 1045 4.7% 7% 116 11.6% 110 10.5% 198 14.5% 114 11.7% 107 10.2% -7.8% -6.1% 2,261억
ND 한화에어로스페이스 (012450) : 엔진 조립
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
2.49 10.63 24.55 12.08 21.18 27860 26312 48250 54842 62735 125.2% 14.4% 3588 12.9% 4772 18.1% 8997 18.6% 5608 10.2% 8644 13.8% 140.9% 54.1% 521,489억
지상장비
ND LIG넥스원 (079550)
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
2.78 4.66 6.71 -17.94 23.54 6047 7403 11687 9076 9454 10.8% -20.8% 491 8.1% 519 7% 617 5.3% 1136 12.5% 776 8.2% 22.1% -26.7% 113,740억
ND 인텔리안테크 (189300) : 안테나
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
3.97 8.97 10.67 -6.74 22.06 717 623 769 433 747 -18.1% 53.9% 1.3% -57 0% -53 0% -120 0% 17 2.3% -88.3% 흑전 5,345억
ND 제노코 (361390)
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
1.86 2.17 4.82 -6.97 -4.51 115 183 139 105 139 20.9% 32.4% -3 0% -11 0% 2.9% -8 0% -13 0% 적자 적자 1,271억
ND 한화시스템 (272210)
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
5.49 8.07 14.74 1.77 23.87 6873 6392 9327 6901 7682 11.8% 11.3% 798 11.6% 570 8.9% 432 4.6% 582 8.4% 335 4.4% -58% -42.4% 108,817억
ND 인텔리안테크 (189300) : 안테나
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
3.97 8.97 10.67 -6.74 22.06 717 623 769 433 747 -18.1% 53.9% 1.3% -57 0% -53 0% -120 0% 17 2.3% -88.3% 흑전 5,345억
ND 한화시스템 (272210)
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
5.49 8.07 14.74 1.77 23.87 6873 6392 9327 6901 7682 11.8% 11.3% 798 11.6% 570 8.9% 432 4.6% 582 8.4% 335 4.4% -58% -42.4% 108,817억
ND AP위성 (211270)
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
1.85 6.2 7.55 0.32 -2.98 50 127 268 102 163 -28.6% -64.5% -11 0% 32 25.2% 17 6.3% -7 0% -19 0% 적전 적전 1,912억
ND LIG넥스원 (079550)
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
2.78 4.66 6.71 -17.94 23.54 6047 7403 11687 9076 9454 10.8% -20.8% 491 8.1% 519 7% 617 5.3% 1136 12.5% 776 8.2% 22.1% -26.7% 113,740억
ND 한화시스템 (272210)
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
5.49 8.07 14.74 1.77 23.87 6873 6392 9327 6901 7682 11.8% 11.3% 798 11.6% 570 8.9% 432 4.6% 582 8.4% 335 4.4% -58% -42.4% 108,817억
위성활용 서비스
ND 쎄트렉아이 (099320) : 위성영상판매
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
6.89 19.77 34.89 33.33 18.88 475 437 484 400 444 22.4% 49.8% -15 0% 1.8% 12 2.5% 17 4.3% 20 4.5% 적자 적자 6,965억
ND 한국항공우주 (047810) : 메이사플래닛
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
12.75 20.17 32.79 25.68 31.13 8918 9072 10948 6993 8283 -7.1% 18.4% 743 8.3% 763 8.4% 421 3.8% 468 6.7% 852 10.3% 14.7% 82.1% 112,096억
ND 한글과컴퓨터 (030520)
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
-1.88 5.88 3.16 -5.95 12.02 905 712 884 609 864 -4.5% 41.9% 199 22% 85 11.9% 55 6.2% 83 13.6% 164 19% -17.6% 97.6% 6,310억
ND AP위성 (211270)
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
1.85 6.2 7.55 0.32 -2.98 50 127 268 102 163 -28.6% -64.5% -11 0% 32 25.2% 17 6.3% -7 0% -19 0% 적전 적전 1,912억
ND LIG넥스원 (079550)
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
2.78 4.66 6.71 -17.94 23.54 6047 7403 11687 9076 9454 10.8% -20.8% 491 8.1% 519 7% 617 5.3% 1136 12.5% 776 8.2% 22.1% -26.7% 113,740억
ND 대한항공 (003490)
7 14 30 60 120 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 2024.2Q 2024.3Q 2024.4Q 2025.1Q 2025.2Q YoY QoQ 시총
0 0.64 -5.57 -6.5 8.45 44022 46752 45018 64918 62107 41.1% -4.3% 4429 10.1% 6656 14.2% 4641 10.3% 4310 6.6% 3700 6% -16.5% -14.2% 87,452억